County Profile for Delaware - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 111,981
Total Cost Reports Filed in 2021 2 Total Births 1,042
Total Cost Reports Submitted 1 Total Deaths 1,583
Total Cost Reports Settled 1 Net Population Natural Change -541
Total Cost Reports Reopened 0 Total International Migration 46
Total Cost Reports Ammended 0 Total Domestic Migration 653
Total Cost Reports Audited 0 Total Residual 60
Net Population Change 218

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 445,789,144 Total Charges 2,275,420,698
Fixed Assets 210,336,774 Contract Allowance 1,751,172,267
Other Assets 157,676,776 Operating Revenue 524,248,431
Total Assets 813,802,694 Operating Expenses 485,744,164
Current Liabilities 85,687,595 Operating Margin 38,504,267
Long Term Liabilities 2,046,687 Other Income 38,451,348
Total Equity 726,068,412 Other Expense 0
Total Liabilities and Equity 813,802,694 Net Profit or Loss 76,955,615

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,080 Revenue per Bed $1,753,339 Revenue per Person $4,682
Net Margin per Discharge $2,503 Net Margin per Bed $128,777 Net Margin per Person $344
Net Profit per Discharge $5,003 Net Profit per Bed $257,377 Net Profit per Person $687
Net Fixed Assets per Discharge $13,673 Net Fixed Assets per Bed $703,467 Net Fixed Assets per Bed $1,878
Long Term Debt per Discharge $133 Long Term Debt per Bed $6,845 Long Term Debt per Person $18
Persons per Discharge 0 Persons per Bed 375
Occupancy Rate 71.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 364 Net Fixed Assets 432 Population Estimate 552
Total Revenue 395 Long Term Liabilities 1,758 Total Patient Discharges 410
Net Margin 206 Total Patient Beds 443
Net Profit or Loss 347

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 93,945,856 231,131,719 0.4065
31 Intensive Care Unit 21,701,642 70,081,357 0.3097
32 Coronary Care Unit 0 0
43 Nursery 1,112,054 3,083,336 0.3607
44 Skilled Nursing Care 0 0
50 Operating Room 21,778,871 181,767,869 0.1198
51 Recovery Room 4,380,517 26,278,584 0.1667
52 Labor and Delivery Room 5,658,959 27,894,316 0.2029

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,231,314 13 Nursing Administration 14,714,188
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 11,338,533
04 Employee Benefits 26,667,759 15 Pharmacy 7,251,280
05 Administrative and General 87,604,165 16 Medical Records and Medical Library 150,829
06 Maintenance and Repairs 9,757,743 17 Social Services 0
07 Operation of Plant 7,488,421 18 Other General Service Expense 767,091
08,09 Laundry, Linen and Housekeeping 5,968,430 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,273,752 20,21,22,23 Education Programs 7,986,124
Total General Service Cost Centers 213,199,629

County Profile for Delaware - 2021